Piedmont Lithium
In a prior post, I laid out a general thesis for lithium and discussed Piedmont Lithium (PLL) among some other publicly-traded companies that might be appropriate for speculative investors. In this post, I will examine PLL in detail and present a fuller accounting of the potential opportunity. The company is a speculative pre-production mining company that is virtually guaranteed to dilute shareholders. The question for investors is: why endure dilution, delayed cash flows and political uncertainty?
Before getting into PLL’s details, I think it’s important to look at economies of scale in the auto industry OEMs because this is the primary end market for PLL’s battery-grade lithium hydroxide (LiOH). Tesla is the first company to scale electric vehicles (EV) beyond one million annual units (run rate Q4 2021). By comparison, in Q4 2021, GM delivered in the U.S. only 26 all-electric EVs. Design, superior engineering, silicon carbide chips, early development of thousands of Tesla supercharging stations all allowed the company to become the leader in EVs.
Today, Tesla’s market cap is greater than all the other OEMs combined. Soon, certainly by the end of this decade, EV adoptions will cause volumes for internal combustion engines (ICE) to fall, creating negative economies of scale. Tesla’s margins are high (about 30%) and stable – most others are in the single digits and falling. This partly explains the size of Tesla’s market cap compared to other OEMs. The ICE inflection point will kill many traditional auto makers. And it will kill GM because the company will not have achieved scale (profitability) in EVs. Since Tesla rolled out its first car in 2008, the year GM required a bailout by the U.S. government, GM has spent more than $37 billion on advertising. Tesla has spent zero on advertising over the same period and instead put the money into R&D. The U.S. government lost $11 billion on GM’s 2008 bankruptcy/bailout. The lesson from GM’s 2008 failure is: downscaling high fixed-cost manufacturing = bankruptcy. Economies of scale are shifting to EVs and there’s no going back. (Note: in the decade leading up to GM’s bailout, the company had accumulated about $100 million in losses.)
“What villains provide for heroes is a sharper vision of what makes the hero a hero. And in this saga, GM is the best kind of villain for Musk and a tragedy for free market capitalism.” – Simons Chase 2018
So the answer to the question about PLL’s prospect as an investment can be found in the company’s superior at-scale unit economics and NPV profile. PLL’s vision is to achieve near-term cash flows (via contractual off-take rights) from investments it has made in other lithium companies and then exploit a much bigger opportunity to become one of North America’s largest battery-grade lithium hydroxide producers – and also to become first company in the world where quarrying, concentration and chemical production occurs on one single site with superior economies of scale.
Furthermore, geo-political reality means a major North American lithium producer is likely to have an advantage over a Chinese supplier. In fact, President Biden recently took action to address strategic and critical materials necessary for the clean energy transition—such as lithium, nickel, cobalt, graphite, and manganese for large-capacity batteries—in the Defense Production Act of 1950, a war-time law. Today, China controls about 75% of the market for the raw materials that go into batteries, including lithium, cobalt and nickel.
My leveraged free cash flow to equity (LFCFE) NPV analysis shows a base case NPV of $5.95 billion on a current market cap of $1 billion, assuming LiOH price of $25,000 (versus current market of $81,500) and assuming spodumene concentrate (SC6) price of $2,000 (versus current market price of $5,750). The NPV case at current SC6 and LiOH prices is about $16 billion. Today, PLL’s enterprise value is about $500 million after deducting investments and cash from its market cap. Here’s the base case:
Qualitative Factors
- PLL is a multi-asset company with three projects on two continents;
- Despite its pre-production status, PLL is more advanced than most greenfield USA lithium projects;
- Near term revenue potential from PLL’s acquisition of the re-start of the mining assets of North American Lithium (NAL) in Sayona Quebec;
- PLL’s wholly-owned USA resource comes from land privately owned by the company – no royalties to pay for publicly-owned land;
- Scale matters: OEMs want to partner with the largest producers;
- PLL can use its off-take rights over Ewoyya/Abitibi Hub as the basis for a development of a standalone converter plant at LHP2, with the much larger Carolina Project deferred until cash flows emerge;
- PLL investment in Atlantic Lithium (ALL) in Ghana, Africa: PLL purchased an earn-in for a total of ~US$102m of funding for feasibility studies, construction and a ~10% stake in ALL. PLL will earn 50% ownership of the project and offtake 50% of SC6 at market prices. According to Canaccord Genuity, ALL is the lowest cost and least capex intensive hard rock lithium project in its universe of coverage;
- PLL’s location in the Carolina Tin-Spodumene Belt (North Carolina) means it will have access to road and rail infrastructure and human resources experienced in lithium mining for decades;
- LHP2: Merchant lithium hydroxide plant using existing SC6 off-take agreements to produce 30ktpa of LiOH. Together with PLL’s existing plans for a fully integrated mine and 30ktpa LiOH refinery at the Carolina Project, PLL’s potential total capacity will be 60kt LiOH, one of the largest producers in North America;
- In 2020, PLL inked a SC6 supply agreement with Tesla. It is for an initial five-year term on a fixed-price binding purchase commitment from the delivery of first product, and may be extended by mutual agreement for a second five-year. The agreement, which has been postponed, is for one-third of PLL’s planned SC6 production of 160ktpy;
- Chinese prices for lithium carbonate have increased five-fold over the past year. On the flip side, battery production efficiency partially offsets lithium increases through scaling. Most EV cars are in the premium category that is considered to be inelastic to price. EV ownership economics improves as oil prices rise;
- Political risk: PLL has not received a North Carolina mining permit;
U.S. sales of new light-duty plug-in electric vehicles, including EVs and plug-in hybrid electric vehicles (PHEVs), nearly doubled from 308,000 in 2020 to 608,000 in 2021. EV sales accounted for 73% of all plug-in electric vehicle sales in 2021. Tesla’s 936,000 global vehicle deliveries in 2021 represents an 87% increase from 2020, based on Tesla’s January 2, 2022 announcement, while the 306,600 deliveries for the quarter mean that Tesla delivered 71% more electric vehicles in Q4 2021 than it did a year earlier.
Quantitative Factors
- 60ktpy LiHO steady state production;
- Production costs assumed from PLL’s Bankable Feasibility Study (BFS) & Preliminary Economic Assessments (PEA) for processes that are known (not experimental);
- PLL’s SYA SC6 offtake agreement ($900 ceiling), compared to $5,650 recorded at a Pilbara minerals auction on April 27, 2022, will give PLL a differentiated cost curve for LiOH production even if prices decline significantly;
- NPV excludes Carolina Lithium Project’s mineral resources, including marketable byproducts quartz, feldspar and mica;
- Additional equity will be raised through a mix of sell-downs of investments and/or new equity issuance.
- Discount rate: 9.37%, Terminal growth rate: 2%,
- Assumptions for Base Case: SC6: $2k/t, LiOH: $25k/t
- Assumptions for Spot: SC6: $5.65k/t, LiOH: $69.75k/t
- Assumed $1 billion in debt issuance with first year interest-only period and seven year payback;
- Assumed $100 million tax loss benefit;
Warning: PLL is a speculative investment. Modeling pre-revenue companies that involve operational, technical and financial complexity is closer to an art than a science. It’s the false precision problem when ideas are presented in mathematical form. One secondary market for lithium is installed/stationary batteries for utilities, homes and businesses. For example, there are already 60,000 residential batteries in California, and that number is expected to grow substantially as the electric grid is battered by more extreme fires and storms fueled by climate change. Tesla supplies batteries for this market.
Lithium Supply/Demand Imbalance
Industry data provider Benchmark Mineral Intelligence projects that demand for lithium to grow from 429,000 tons in 2022 to 2.37 million tons in 2030. Accelerating EV adoption rates is outstripping the lithium supply response. For example, it takes five to seven years for a mine to produce starting from the time a deposit is discovered. The facilities to process the parent material and convert it into chemicals, i.e. hydroxides and carbonates, takes more time. And the battery makers convert lithium chemicals into cathodes and anodes, with a commissioning period of another two-to-three years for new gigafactories. So the longest lead time in this supply chain is the upstream part, exploration and mining. In terms of battery supply, in 2022, the US is forecast to account for just 7% of global battery production, according to Benchmark’s Lithium Ion Battery Database.
My discussions with the company leads me to believe they will not sell the company in this early stage. Instead, they are likely to partner with a large OEM that will resolve the outstanding question of how to finance the $1.6 billion the company will need in the next three years.
Finally, “Price of lithium has gone to insane levels! Tesla might actually have to get into the mining & refining directly at scale, unless costs improve,” says Tesla chief executive Elon Musk in an April 2022 tweet.
Investors are advised to conduct their own independent research into individual stocks before making a purchase decision. In addition, investors are advised that past stock performance is not indicative of future price action.
You should be aware of the risks involved in stock investing, and you use the material contained herein at your own risk. Neither SIMONSCHASE.CO nor any of its contributors are responsible for any errors or omissions which may have occurred. The analysis, ratings, and/or recommendations made on this site do not provide, imply, or otherwise constitute a guarantee of performance.
SIMONSCHASE.CO posts may contain financial reports and economic analysis that embody a unique view of trends and opportunities. Accuracy and completeness cannot be guaranteed. Investors should be aware of the risks involved in stock investments and the possibility of financial loss. It should not be assumed that future results will be profitable or will equal past performance, real, indicated or implied.
The material on this website are provided for information purpose only. SIMONSCHASE.CO does not accept liability for your use of the website. The website is provided on an “as is” and “as available” basis, without any representations, warranties or conditions of any kind.
Great article, although I would dispute the virtually guaranteed assumption. The required off-take from SYA commences in 2023 and it appears unlikely any Hydroxide plant will need this production until 2025 at the very earliest. PLL is therefore likely to be selling 113,000t of Spod on the spot market over 2023 and 2024. If current spot prices remain where they already are (circa US$5,000), PLL will have a $4,100/t of annual EBIT on these sales (US$463m/yr). This would provide a profitability based source of equity that substitutes for an assumed issue of shares. US government funding could provide a large source of debt funding. While I agree further equity raises are likely, potential capital from spot spod sales reduces this from “virtually guaranteed”.
Thank you. I consider SC6 trading at that level under a best case scenario.
von31q
kxijz1
2nqth1
Actually no matter if someone doesn’t be aware of afterward its up to other users that they will assist, so here
it occurs. https://Lvivforum.Pp.ua
j45sfp
Simons Chase | Piedmont Lithium
byzjhwn http://www.g10v59j8870ijxv1bkl5b0uhx55522zns.org/
[url=http://www.g10v59j8870ijxv1bkl5b0uhx55522zns.org/]ubyzjhwn[/url]
abyzjhwn
Sweatbands
あなたの手元に上質さを添える、ナチュラルで美しいデザイン��
buy cheap Piece Giant Jenjo Outdoor Wood Block Game 127cm
Alice Headband
オシャレ小物好きと語り合う
ファッション好き必見のバッグ
EPDM rubber sheet
おしゃれの冒険
Headband Towel
buy cheap Piece Giant Jenjo Outdoor Wooden Block Game 63cm
Double Tanged Synthetic Fiber Beater Sheet
Thin Headbands
buy cheap Piece Giant Jenjo Outdoor Wooden Block Game 91cm
Nitrile butadiene rubber sheet
Synthetic Fiber Beater Sheet
riskexpert.kz
buy cheap Piece Mini Jenjo Outdoor Wooden Block Game 27cm
Oil-resisting rubber sheet
Head Band For Women
buy cheap Photo Signs Pack of 17
FF Gift Card
Neoprene Rubber
軽やかでありながら高品質、どこにでも連れて行きたくなる相棒��
http://www.epoultry.pk
軽量で持ち運びやすい、どんなシーンにもフィットする万能デザイン��
Graphite Sheets
PTFE Sheets
FF Giant Tube 26 inch-1.5-1.75,Presta Valve- Black
Sculpsure Fat Freeze
china Neoprene Rubber supplier
FF Giant 26″ Standard Tube (Schrader) (26 x 1.50-1.75) (35mm)
Home Use Cryolipolysis
Cryolipolysis And Cavitation Machine
Mini Laser Hair Removal Machine Diode
FF Giannis Immortality 4 EP 'Triple White'
オシャレ好き
Synthetic Fiber Sheets
カジュアル
Cryolipolysis Lipo Machine
FF Giant Contact 80MM SL 0D2 -Black
Muchas gracias. ?Como puedo iniciar sesion?
Generators 220v
spiral wound gasket outering
ファッションコーデ
ファッションの評価
Sound Proof Generator
スタイルの統一感
quality fashion at low prices autumn fashion for women K Romy Satin Halter Jumpsuit Green best discounts on fashion accessories under $15 style inspiration for women
trendy clothing for less winter outfits for men K Romy Satin Halter Jumpsuit Mulberry seasonal fashion promo clearance items under $50 unique clothing finds
50kw Generators
stylish outfits on a budget trendy accessories for women K Rooting for the Villain Shego Costume Set budget-friendly clothing budget-friendly outfits under $25 discount fashion retailers
CHINA BRONZED FILLED WITH PTFE TUBE
BRONZED FILLED WITH PTFE TUBE
芸術的なデザイン
新作
best places to shop for fashion trendy men's outfits K Romantic Memories Fit And Flare Dress online shopping promo trendy outfits under $40 fast delivery clothing
China carbon filled ptfe tube
http://www.linhkiennhamay.com
carbon filled ptfe tube
5kw Generator
exclusive fashion sales eco-friendly clothing for women K Rose Garden Party Twofer Dress online fashion coupons best buys under $100 Local Stores
Cummins Power Generators
Synthetic Fiber Beater Sheet
How to Buy Cheap Designer Bags dark CHANEL Caviar Quilted Card Holder Coral black Under $130 outlet
Gb Gate Valve
dareenroukoz.com
Split Ball Valve
Get Affordable Designer Bags Sling LOUIS VUITTON Calfskin Felicie Card Holder Insert Pink suede bag Under $120 vintage
ファッション小物がオシャレの鍵
Where to Buy Designer Replicas white LOUIS VUITTON Damier Ebene Emilie Wallet Red vintage Under $150 outlet
Wedge Gate Valve
Synthetic Fiber Beater Sheet Reinforced With D
Synthetic Fiber Sheet
Tri-Eccenter Butterfly Valve
スタイルの交差
トラベルに最適なデザイン
High Temperature Ball Valve
Oil Resisting Synthetic Fiber Sheet
Cheap Authentic Handbags brown GOYARD Goyardine Vendome Toiletry Pouch Black Gold shoulder Under $160 India
Reinforced Synthetic Fiber Beater Sheet
Best Deals on Designer Bags mini HERMES Swift AirTag Bag Charm Bleu Lin Gris Meyer Gold black Under $170 price list
Epdm Rubber Sheet Gaskets
How to buy gold CHANEL Crystal Pearl Flower CC Earrings Silver best price Under $110 free shipping
How to buy women's TIFFANY 18K Rose Gold Lock Ring 63 10.5 new collection Under $170 free shipping
Epdm Rubber Sheeting
Affordable mini CARTIER 18K Pink Gold LOVE Bracelet 19 promo code Under $150 tax-free
Portable Battery With Solar Panel
カジュアル
Embossed Hoodie Custom
How to buy gold HERMES Enamel Narrow Clic Clac H Bracelet PM Black promo code Under $100 free shipping
NBR Rubber Sheet
高級感漂うアイテム選び
Foam Print Hoodie
Fda Epdm Rubber Sheet
http://www.kawai-kanyu.com.hk
ファッション小物がオシャレの鍵
パーティー
Tie Dye Hoodie Mens
Original Cheap medium ANITA KO 18K Rose Gold Diamond V Bangle Bracelet best price best deal fast delivery
Custom Rhinestone Hoodie
EPDM Rubber Sheet
ギフト
フレッシュな気分
Carbon Fiber Packing
Ibutamoren Mesylate
アクティブな休日
Jacketed Graphite Packing
Propanediol
ホワイトデーギフト
Nomex Fiber Packing
Buy Genuine Shoes preschool toddler FF Denim Lightning Varsity Jacket 'Dark Indigo' Free Shipping Under $80 In-Store Pickup
catrinapuchary.pl
nefiracetam
Where to Buy Affordable Clothes kids' FF Denim Lightning Bomber 'Black' Limited Time Offer Under $75 Same Day Delivery
Kevlar Fiber Packing
Yellow Kevlar Fiber Packing
How to Buy Clothing Online Best FF Denim Jacket 'Patina Green' Clearance Sale Under $50 Local Stores
Original Cheap Women's Running Shoes FF Destroyed Washed Jeans 'Black' Special Offers Under $75 Same Day Delivery
Sermaglutide
Where to buy preschool toddler FF Destroyed Washed Denim Jacket 'Black' Free Shipping Under $50 Local Stores
カジュアルファッション
Manganese sulfate
Bvdv E Antigen
White Nitrile Rubber Sheet
Hiv Gp41+O Fusion Antigen
original cheap apparel fall shoes for men K STARGAZER GLITTER LIPSTICK low prices on outfits affordable dresses under $50 Nearby Shoe Stores
trendy clothing for less winter outfits for men K STARGAZER LIPSTICK seasonal fashion promo clearance items under $50 free shipping on fashion
Neoprene Cork Rubber Gasket Sheets
best places to shop for fashion trendy men's outfits K STARGAZER GLITTER SPRAY online shopping promo trendy outfits under $40 Delivery Options
Nitrile Rubber Sheeting
Chlamydia Trachomatis Antigen Hek293 Cell
cheap authentic outfits stylish women's clothing K STARGAZER GLITTER PENCIL clearance fashion sale shoes under $60 Local Deals
firesafety.ro
Nitrile Rubber Sheet
where to buy stylish clothing men's fashion trends K STARGAZER GLITTER FIX GEL discount promo codes outfits under $30 Free Returns
ブランドスーパーコピー
Hev Antigen Rapid Test
Cork Rubber Sheet
Hiv Gp160 Antigen
http://www.gataquenha.com
Aluminum Square Tubing 4×4
Gasket Punching Table tool Sets
ブランドスーパーコピー
Set Punch Tool
Best Price red STELLA MCCARTNEY Shaggy Deer Falabella Fold Over Tote Navy promo code best deal best quality
Menstrual Cup And Copper Iud
Gasket Tools for Gasket Making
Affordable men's CHRISTIAN DIOR Lizard Swarovski Crystal Mini Lady Dior Pink for sale low price tax-free
Aluminum Duct Pipe
How to buy black ALEXANDER MCQUEEN Calfskin The Curve Small Shoulder Bag Sage review budget-friendly free shipping
Cheap Authentic women's MARC JACOBS Grained Calfskin Colorblock Mini The Tote Bag Ivory Multi must-have affordable customer reviews
Where to buy mini GUCCI GG Supreme Monogram Small Eden Day Backpack Black latest style Under $200 near me
Aluminum Split Tube
Aluminium Pontoon Tubes
Punching Tool Set
Punching Table Set Tool
Flange Insulation Kits Type F
Best Place to Buy dark brown CHANEL Lambskin Printed Fabric Medium Chanel 19 Flap Black Multicolor sale Under $140 with chain
Flange Insulation Kits Type D
Walk In Tub For Disabled
Premier Care Walk In Tub
G-11 Glass Epoxy Washer
Tub To Walk In Shower
gesadco.pt
Tubs With Door
Vertical Jockey Pump
Cheap Authentic Handbags white LOUIS VUITTON Monogram Montaigne GM bag price Under $200 India
Affordable Luxury Bags mini CHANEL Aged Calfskin Quilted Medium Gabrielle Hobo Beige Black shoulder Under $110 free shipping outlet
Affordable Replica dark CHANEL Grained Calfskin CC Button Yen Wallet Pink suede bag Under $160 ophidia
ブランドスーパーコピー
G-10 Glass Epoxy Washer
Where to Find Cheap Luxury genuine leather BURBERRY London Grainy Calfskin Small Greenwood Bowling Bag Black black Under $120 near me
Flange Insulation Kits Type E
Affordable men's CHANEL Lambskin Quilted Small Single Flap Bag Black new collection Under $130 tax-free
How to buy black CHANEL Caviar Quilted Medium Boy Flap Black for sale Under $110 free shipping
ブランドスーパーコピー
Original Cheap medium CHANEL Sequin Calfskin Small Gabrielle Hobo review under $100 fast delivery
Pure PTFE Sheet
http://www.soonjung.net
PTFE Modified Material
PTFE Skived Sheet
Mica Sheet Paper
Castle Rock
Wing Screws
Molded PTFE Sheet Gaskets
Stacked Stone Veneer
Office Movers
Where to buy mini CHANEL Caviar Quilted Medium Double Flap Grey promo code Under $100 near me
Best Price red LOUIS VUITTON Epi Twist Shoulder Bag MM Denim Light must-have Under $120 best quality
Wood Stone
It was a photo from last January s Las Vegas Market, my first work trip since my cancer diagnosis buy priligy 2016 Jan 19; 7 3 3267 82
Online product deals classic ugg boots sale uk Vans, Baskets à lacets SELDAN, noir blanc, enfants 'buy now' under $200 special bundles
Get deals on ugg boots chestnut on sale Vans, Baskets à lacets DOHENY PLATFORM, blanc blanc, femmes 'affordable prices' under $180 fast and reliable shipping
Modified PTFE
ブランドスーパーコピー
Nail Making Machine For Sale
How to buy discounted ugg sale in store Vans, Baskets à lacets WARD PLATFORM, noir blanc, filles 'top quality' under $190 free shipping on orders
Paper Collator Machine
Glass Filled PTFE
profilm.vn
Paper Fastening Machine
Best deals on authentic ugg boots for sale cheap uk Vans, Baskets à lacets RANGE EXP, gris givré, hommes 'best deals' under $50 order now
Magnetic Stripe Modifier 130
Aluminum Oxide filled PTFE
High Speed Nail Making Machine Price
Ekonol Filled PTFE
Nickel Filled PTFE
Cheap price deals ugg boots black friday deals Vans, Sac à dos OLD SKOOL H2O, noir 'great discounts' under $170 exclusive sales